BRRRR

BRRRR Analyzer

Buy, rehab, rent, refinance, repeat — with infinite-return indicator when cash left in deal hits zero.

Purchase price165,000

Rehab costs55,000

Holding costs9,000

ARV285,000

Refinance LTV %75

Interest rate %7.5

Loan term (years)30

Monthly rent2,100

Vacancy %6

Monthly expenses650

Cash left in deal

$15,250

Equity created

$71,250

Monthly cash flow

-$171

ROI

-13.4%

Infinite return

Property address (optional — improves Push to Live prefill)

StreetUnitCityStateZIP

Loading calculator...